Continued free cash flow generation as Casa Berardi achieves record quarterly throughput

COEUR D’ALENE, Idaho–(BUSINESS WIRE)– Hecla Mining Company (NYSE:HL) today announced third quarter 2021 financial and operating results.

HIGHLIGHTS*

  • Sales of $193.6 million, consistent with the prior year quarter.
  • Generated $42.7 million of cash provided by operating activities with $26.9 million of additions to properties, plant, equipment and mineral interests, resulting in $15.8 million of quarterly free cash flow reflecting increased exploration spend.1
  • Record quarterly exploration spend of $13.7 million.
  • Casa Berardi achieved record quarterly throughput of nearly 400,000 tons as the mill improvements delivered 13% higher gold production.
  • Testing at the Lucky Friday of a new drill and blast mining method called Underhand Closed Bench (UCB) is showing good performance in controlling seismicity and improving safety with the potential to increase productivity.
  • Strong balance sheet with $190.9 million in cash and over $420 million of available liquidity.
  • Purchased carbon credits and anticipate offsetting scope 1 and scope 2 emissions to have net zero emissions in 2021.

“Hecla’s results reflect our commitment to improve and innovate our operations while delivering free cash flow,” said Phillips S. Baker Jr., President & CEO. “Casa Berardi achieved record quarterly throughput as our optimization programs in the mill increase recovery and ounce production. At the Lucky Friday, we continue to test our new drill and blast mining method, called Underhand Closed Bench, that allows improved management of seismicity which should increase safety and could possibly increase throughput. Greens Creek continued to lead the way because of its very low costs and despite staff shortages forcing a change in mine sequencing.”

Baker continued, “This operational performance allowed us to enhance our silver-linked dividend for the second time this year and return about 20% of our free cash flow to shareholders, while having our largest exploration program in the company’s history. In addition, while Hecla already has one of the industry’s lowest carbon footprints, we have taken the next step by investing in carbon credits that allows us to be net zero for our 2021 scope 1 and scope 2 emissions. We will continue our focus on reducing emissions as well as investing in credits in the future.”

All comparisons to the third quarter of 2020, unless stated

FINANCIAL OVERVIEW

Net loss applicable to common shareholders for the third quarter was $1.1 million, or 0.2 cent per share, compared to net income of $15.1 million, or 2.9 cents per share, for the same period in 2020. The lower third quarter results compared to the previous year were mainly due to the following items:

  • Lower gross profit due to lower realized silver and gold prices and Greens Creek’s lower grades based on mine sequencing impacted by staff shortages.
  • Exploration and pre-development expense increased by $12.9 million due to increased exploration at Midas, San Sebastian, Greens Creek, Casa Berardi and Kinskuch, and for drift development to the Hatter Graben area in Nevada.
  • An unrealized loss on investments in other mining companies of $2.9 million compared to a gain of $4.0 million.
  • $6.5 million payment in the third quarter of 2021 to settle a lawsuit related to a 1989 agreement for indemnification of certain environmental costs.
  • Suspension costs increased by $5.4 million due to placement of the Fire Creek mine and Midas mill on care-and-maintenance during the second quarter of 2021.

These items were partially offset by:

  • Gain on base metal derivatives contracts of $12.1 million compared to a loss of $6.7 million in the prior year period.
  • Gross profit at Lucky Friday increased by $6.9 million as a result of the return to full production beginning in the fourth quarter of 2020.
  • Foreign exchange gain of $4.0 million versus a loss of $2.2 million in the prior year.

Capital expenditures totaled $26.9 million for the third quarter 2021 compared to $23.7 million in the third quarter of 2020, with the increase due to the reduced utilization of lease financing for equipment purchases and higher expenditures at Lucky Friday. Capital expenditures at the operations were $12.4 million at Casa Berardi, $6.2 million at Greens Creek and $7.5 million at Lucky Friday.

Metals Prices

The average realized silver price in the third quarter was $23.97 per ounce, 5% lower than the $25.32 in the third quarter of 2020. The average realized gold price was lower by 7%, at $1,792 per ounce. Average realized lead and zinc price increased 19% and 30%, respectively.

∗ Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed below) by the payable quantities of each metal included in products sold during the period.

Base Metals Forward Sales Contracts

The following table summarizes the quantities of base metals committed under financially settled forward sales contracts, other than provisional hedges (which address changes in prices between shipment and settlement with customers), at September 30, 2021.

The contracts represent about 49% of the forecasted payable zinc production through 2024 at an average price of $1.29 per pound, and 40% of the forecasted payable lead production through 2023 at an average price of $0.99 per pound.

Foreign Currency Forward Purchase Contracts

The following table summarizes the Canadian dollars the Company has committed to purchase under foreign exchange forward contracts at September 30, 2021, which is roughly 72% of forecasted Canadian dollar direct production costs for the remainder of 2021, 48% for 2022, 37% for 2023, 18% for 2024 and 5% for 2025:

 Currency Under Contract(in thousands of CAD)Average Exchange RateCAD/USD
2021 settlements29,450$1.33
2022 settlements94,524$1.31
2023 settlements75,165$1.31
2024 settlements37,496$1.31
2025 settlements9,000$1.28

OPERATIONS OVERVIEW

Overview

The following table provides the production summary on a consolidated basis for the third quarter and nine months ended September 30, 2021 and 2020:

The following tables provide a summary of the (i) final production; (ii) cost of sales and other direct production costs and depreciation, depletion and amortization (“cost of sales”); (iii) cash cost, after by-product credits, per silver or gold ounce2; and (iv) all-in sustaining costs (“AISC”), after by-product credits, per silver or gold ounce3 for the third quarter and nine months ended September 30, 2021, with comparisons to the prior year periods:

Greens Creek Mine – Alaska

The Greens Creek Mine produced 1.8 million ounces of silver and 9,734 ounces of gold with the mill operating at an average of 2,295 tons per day (tpd). The decrease in silver production compared to the third quarter of 2020 was due to lower grades resulting from mine sequencing which was primarily driven by manpower scheduling issues as a result of COVID-19 and increased competition for labor. With limited personnel, production came partially from more easily accessible but lower grade areas. In the future, we anticipate adequate staffing which will allow mining higher-grade material, that is in deeper parts of the mine. Compared to 2020, cost of sales decreased by $7.1 million, due to lower production costs, driven partially by lower COVID-19 related costs. The per ounce silver cash cost and AISC decreased by $2.26 and $5.48, respectively, due to lower production costs as well as higher by-products credits resulting from higher by-product prices and lower treatment costs from favorable changes in smelter terms.2,3

The Company’s estimated 2021 silver production is lowered to 9.2 – 9.5 million ounces to reflect lower production from the third quarter. Gold production guidance of 43 – 45 thousand ounces is unchanged. Estimated cost of sales for 2021 are maintained at $222 million and cash cost and AISC, each per silver ounce is also unchanged at ($1.00)-$1.00 and $3.25-$4.00, respectively.2,3

Casa Berardi Mine – Quebec

At the Casa Berardi Mine, 29,722 ounces of gold were produced compared to 26,405 ounces in the third quarter of 2020 due to higher mill throughput, partially offset by lower grades. The mill operated at an average of 4,328 tpd, which was 38% higher than the prior year period and achieved record quarterly throughput of 398,143 tons milled as the mill optimization continues to deliver results. Mill recoveries have continued to increase due to improvements in the grinding, gravity and CIL circuits. The increase in cost of sales was due to higher throughput, mill contractor maintenance costs, and underground maintenance costs resulting from repairs and replacements of major components for the production fleet. The decrease in cash cost and AISC per gold ounce for the third quarter of 2021 compared to 2020 was the result of the higher gold production, partially offset by higher production costs, with AISC also impacted by lower sustaining capital, partially offset by higher exploration spending.

In the 160 pit, 1.0 million tons of overburden and waste rock was removed during the quarter. Mining and processing of 160 pit ore is expected to commence during Q4 2021.

The Company is increasing 2021 gold production guidance to 130 – 135 thousand ounces. The estimate for 2021 cost of sales is increased to $230 million. Estimated cash cost per gold ounce is unchanged at $1,000-$1,125 per gold ounce as 72% of the direct production costs are hedged at an average USD/CAD exchange rate of 1.33.2 All-in sustaining cost guidance is increased to $1,350-$1,400 to reflect in the increased sustaining capital spend which is currently unhedged under the Company’s foreign exchange hedging program.3

Lucky Friday Mine – Idaho

At the Lucky Friday Mine, 0.8 million ounces of silver were produced in the quarter, an increase of 31% compared to the third quarter of 2020, with the mine at full production. The mill operated at an average of 850 tpd. A new mining method, with a patent pending, called the Underhand Closed Bench (UCB), has been in testing for the past year with the third quarter mining 87% of tons with the method. The benefit of the method is better management of seismicity, increasing safety and potentially increasing production. With the success of this new drill and blast mining method, the Remote Vein Miner (RVM), a continuous rock cutting machine, will be tested at another property. Additionally during the quarter, the land needed for Lucky Friday’s planned tailings facilities was acquired.

Cost of sales for the second quarter was $23.6 million, and the cash cost per silver ounce was $6.36. AISC was $16.79 per silver ounce.2,3

The Company’s estimated 2021 silver production of 3.4 – 3.8 million ounces is unchanged. Estimated 2021 cost of sales are $103 million and cash cost and AISC, each per silver ounce, are unchanged at $7.60-$8.50 and $14.25-$16.25, respectively.2,3

Nevada Operations

At the Nevada operations, 2,751 ounces of gold were produced from approximately 12,000 tons of previously stockpiled refractory material processed at a third-party autoclave facility. Total cost of sales for the third quarter was $21.4 million. Cash cost and AISC per gold ounce were $1,038 and $1,167, respectively, in the third quarter of 2021.2,3 The increase over the prior year period was primarily due to costs associated with the previously stockpiled material processed in the current period.

We anticipate production and sales from the remaining approximately 2,200 tons of previously stockpiled refractory material processed at the third-party autoclave facility will be recognized in the fourth quarter of 2021.

Hollister’s exploration drift to access the Hatter Graben is ongoing and drilling began in the fourth quarter while we continue surface drilling at Midas.

EXPLORATION

In the third quarter exploration expenditures were $13.7 million, an increase of $10.3 million compared to the third quarter of 2020, primarily due to increasing exploration activity at Midas, Greens Creek, Casa Berardi, San Sebastian, Heva-Hosco and Kinskuch since there were fewer limitations due to COVID. This is the largest quarterly exploration expense in the company’s history and about 50% more than the second quarter. For more details on Hecla’s exploration activities please see the Exploration Update provided on September 14th.

PRE-DEVELOPMENT

Pre-development spending was $3.4 million for the quarter, compared to $0.8 million for the third quarter of 2020. The increase is principally due to development of the decline at Hollister to allow drilling of the Hatter Graben to begin in the fourth quarter.

With the Federal District Court’s ruling setting aside the federal agencies’ Record of Decision and related Biological Opinion for the Rock Creek project, Hecla will provide the next steps for both Rock Creek and Montanore by early 2022.

DIVIDENDS

Common

On September 8th, 2021, the Board of Directors added 1 cent per share for the annual silver-linked dividend component and approved a reduction in the minimum realized silver price threshold to $20 from $25 per ounce. On November 3, 2021, the Board of Directors declared a quarterly cash dividend of 0.625 cent per share of common stock, consisting of 0.375 cent per share for the minimum dividend component and 0.75 cent per share for the silver-linked component of our dividend policy. The common dividend is payable on or about December 3, 2021, to shareholders of record on November 19, 2021. The realized silver price was $23.97 in the third quarter satisfying the criteria for the silver-linked dividend component of the Company’s dividend policy.

Preferred

The Board of Directors declared a quarterly cash dividend of 87.5 cent per share on the outstanding shares of Series B Cumulative Convertible Preferred Stock, payable on or about January 3, 2021, to shareholders of record on December 15, 2021.

2021 ESTIMATES4

The Company has updated its guidance for annual production and cost as follows:

2021 Production Outlook

Silver equivalent production for 2021 is estimated at 42.0 – 43.5 million ounces while gold equivalent production is expected to be 469 – 485 thousand ounces.
* Equivalent ounces include Lead and Zinc production

2021 Cost Outlook

CONFERENCE CALL AND WEBCAST

A conference call and webcast will be held Thursday, November 4, at 10:00 a.m. Eastern Time to discuss these results. We recommend that you dial in at least 10 minutes before the call is due to commence. You may join the conference call by dialing toll-free 1-833-350-1380 or for international dialing 1-647-689-6934. The Participant Code is 5460648 and must be provided when dialing in. Hecla’s live and archived webcast can be accessed at www.hecla-mining.com under Investors.

One-on-One Calls

Hecla will be holding a Virtual Investor Event on Thursday, November 4, 2021, from 11:30 a.m. to 1:30 p.m. ET.

Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss ESG, exploration, operations, or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser). You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to Russell Lawlar, Sr. Vice President – CFO and Treasurer at [email protected] or 208-769-4130.

One-on-One meeting URL: https://calendly.com/2021-november-vie

NYSE CELEBRATORY EVENT

Hecla is celebrating 130 years and will ring the NYSE closing bell on November 16th, 2021. Hecla will be holding a celebratory event at the NYSE and invites shareholders, investors and other interested parties to the event. If you would like to attend, please contact Cheryl Turner at [email protected] or 208-209-1261 by November 5th, 2021.

ABOUT HECLA

Founded in 1891, Hecla Mining Company (NYSE:HL) is the largest silver producer in the United States. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

NOTES

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles in the United States (GAAP). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.

(1) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment.

(2) Cash cost, after by-product credits, per silver or gold ounce is a non-GAAP measurement, a reconciliation of which to cost of sales and other direct production costs and depreciation, depletion and amortization (sometimes referred to as “cost of sales” in this release), can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine’s operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a silver and gold mining company, management also uses the statistic on an aggregate basis – aggregating the Greens Creek, Lucky Friday and San Sebastian mines – to compare performance with that of other silver mining companies, and aggregating Casa Berardi and the Nevada operations, to compare its performance with other gold mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Cash cost, after by-product credits, per silver ounce is not presented for Lucky Friday for the third quarters and first nine-month periods of 2020 and 2019, as production was limited due to the strike and subsequent ramp-up and results are not comparable to those from prior periods and are not indicative of future operating results under full production.

(3) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to cost of sales and other direct production costs and depreciation, depletion and amortization, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes cost of sales and other direct production costs, expenses for reclamation and exploration at the mine sites, corporate exploration related to sustaining operations, and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits

Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that all-in sustaining costs is a non-GAAP measure that provides additional information to management, investors and analysts to help in the understanding of the economics of our operations and performance compared to other producers and in the investor’s visibility by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

Other

(4) Calculations for 2021 include silver, gold, lead and zinc production from Greens Creek, San Sebastian, Casa Berardi, and Nevada Operations converted using actual Au $1,525/oz, Ag $17/oz, Zn $1.00/lb, and Pb $0.85/lb.

Numbers may be rounded.

Cautionary Statements to Investors on Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. When a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition and often contain words such as “anticipate,” “intend,” “plan,” “will,” “could,” “would,” “estimate,” “should,” “expect,” “believe,” “project,” “target,” “indicative,” “preliminary,” “potential” and similar expressions. Forward-looking statements in this news release may include, without limitation: (i) new mining method being tested at Lucky Friday will continue to successfully control seismicity, improve safety and potentially increase productivity; (ii) Greens Creek’s ability to achieve adequate staffing levels in order to mine higher-grade material, which is in deeper parts of the mine; (iii) Greens Creek’s estimated 2021 silver production, gold production, cost of sales, cash cost and AISC; (iv) Casa Berardi’s estimated 2021 gold production, cost of sales, cash cost and AISC; (v) Ore from the 160 pit at Casa Berardi is expected to start being mined and processed in Q4 2021; (vi) expectation that production and sales from the remaining approximately 2,200 tons of previously stockpiled refractory material from the Nevada operations processed at the third-party autoclave facility will be recognized in the fourth quarter of 2021; (vii) Lucky Friday’s estimated 2021 silver production, cost of sales, cash cost and AISC; and (viii) Company-wide estimates of future production, sales, costs of sales, cash cost, after by-product credits, AISC, after by-product credits, as well as estimated spending on capital, exploration and pre-development for 2021. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company’s operations are subject.

Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD and USD/MXN, being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (ix) counterparties performing their obligations under hedging instruments and put option contracts; (x) sufficient workforce is available and trained to perform assigned tasks; (xi) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xii) relations with interested parties, including Native Americans, remain productive; (xiii) economic terms can be reached with third-party mill operators who have capacity to process our ore; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances, (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto.

In addition, material risks that could cause actual results to differ from forward-looking statements include, but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; (vi) conflict resolution and outcome of projects or oppositions; (vii) litigation, political, regulatory, labor and environmental risks; (viii) exploration risks and results, including that mineral resources are not mineral reserves, they do not have demonstrated economic viability and there is no certainty that they can be upgraded to mineral reserves through continued exploration; (ix) the failure of counterparties to perform their obligations under hedging instruments; (x) we take a material impairment charge on our Nevada operations; (xi) we are unable to remain in compliance with all terms of the credit agreement in order to maintain continued access to the revolver, and (xii) we are unable to refinance the maturing senior notes. For a more detailed discussion of such risks and other factors, see the Company’s 2020 Form 10-K, filed on February 18, 2021, with the Securities and Exchange Commission (SEC), as well as the Company’s other SEC filings. The Company does not undertake any obligation to release publicly, revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this presentation, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.

HECLA MINING COMPANYCondensed Consolidated Statements of Operations(dollars and shares in thousands, except per share amounts – unaudited)
 
 Third Quarter EndedNine Months Ended
 September 30,2021September 30,2020September 30,2021September 30,2020
Sales of products$193,560 $199,703 $622,395 $502,983 
Cost of sales and other direct production costs112,542 103,025 318,917 280,303 
Depreciation, depletion and amortization45,790 37,990 138,918 112,492 
 158,332 141,015 457,835 392,795 
Gross profit35,228 58,688 164,560 110,188 
     
Other operating expenses:    
General and administrative8,874 11,713 27,985 27,631 
Exploration13,675 3,407 27,993 7,899 
Pre-development3,433 759 7,046 1,857 
Other operating expense3,344 3,499 10,626 5,864 
Provision or closed operations and environmental matters7,564 1,254 12,297 2,807 
Ramp-up and suspension costs6,910 1,541 17,014 24,109 
Foundation grant   1,970 
 43,800 22,173 102,961 72,137 
(Loss) income from operations(8,572)36,515 61,599 38,051 
Other income (expense):    
Gain on exchange of investments  1,158  
Unrealized (loss) gain on investments(2,861)3,979 (7,117)9,410 
Gain (loss) on derivative contracts12,148 (6,666)(4,692)(12,775)
Net foreign exchange gain (loss)3,995 (2,196)24 1,235 
Other expense247 (392)(192)(2,141)
Interest expense(10,469)(10,779)(31,484)(38,919)
 3,060 (16,054)(42,303)(52,600)
(Loss) income before income and mining taxes(5,512)20,461 19,296 (14,549)
Income and mining tax benefit (provision)4,533 (5,151)3,924 (7,423)
Net (loss) income(979)15,280 23,220 (21,972)
Preferred stock dividends(138)(138)(414)(414)
(Loss) income applicable to common shareholders$(1,117)$15,142 $22,806 $(22,386)
Basic (loss) income per common share after preferred dividends (in cents)(0.2)2.9 4.3 (2.5)
Diluted (loss) income per common share after preferred dividends(0.2)2.8 4.2 (2.5)
Weighted average number of common shares outstanding – basic536,966 529,838 535,542 526,098 
Weighted average number of common shares outstanding – diluted536,966 535,788 541,769 526,098 
 
HECLA MINING COMPANYCondensed Consolidated Statements of Cash Flows(dollars in thousands – unaudited)
 
 Third Quarter EndedNine Months Ended
 September 30,2021September 30,2020September 30,2021September 30,2020
OPERATING ACTIVITIES    
Net (loss) income$(979)$15,280 $23,220 $(12,562)
Non-cash elements included in net (loss) income:    
Depreciation, depletion and amortization46,939 40,478 139,800 120,076 
Gain on exchange of investments  (1,158) 
Unrealized loss (gain) on investments2,861 (3,979)7,117 (9,410)
Write-down to stockpile inventory93  6,524  
Provision for reclamation and closure costs1,638 1,545 7,821 4,638 
Stock compensation1,472 2,801 4,774 5,229 
Deferred income taxes(10,141)(6290)(17,886)(4,578)
Amortization of loan origination fees and loss on extinguishment of debt488 442 1,406 3,066 
(Gain) loss on derivative contracts(16,053)(6,705)(13,937)4,483 
Foreign exchange (gain) loss(3,842)915 615 (2,810)
Foundation grant   1,970 
Other non-cash items, net    
Change in assets and liabilities:    
Accounts receivable5,634 2,309 (3,798)(3,741)
Inventories16,653 (8,510)22,372 (13,090)
Other current and non-current assets(2,475)7,672 1,650 6,748 
Accounts payable and accrued liabilities(8,200)13,653 (14,689)(1,762)
Accrued payroll and related benefits3,522 5,899 (1,829)11,317 
Accrued taxes3,729 (636)2,730 3,276 
Accrued reclamation and closure costs and other non-current liabilities1,793 2,918 2,489 2,483 
Cash provided by operating activities42,742 73,439 166,982 115,892 
     
INVESTING ACTIVITIES    
Additions to properties, plants, equipment and mineral interests(26,899)(23,693)(80,210)(54,382)
Proceeds from disposition of properties, plants and equipment431 105 562 305 
Purchase of carbon credits(200) (200) 
Purchases of investments (1,024) (1,661)
Net cash used in investing activities(24,857)(24,612)(78,037)(55,738)
     
FINANCING ACTIVITIES    
Acquisition of treasury shares  (4,525)(2,745)
Dividends paid to common shareholders(6,040)(1,329)(16,755)(3,951)
Dividends paid to preferred shareholders(138)(138)(414)(414)
Credit facility fees paid(26)(736)(108)(1,287)
Borrowings on debt 27,607  707,107 
Repayments of debt (50,000) (716,500)
Payments on finance leases(1,828)(1,406)(5,598)(4,246)
Net cash used in financing activities(8,032)(26,002)(27,400)(22,036)
Effect of exchange rates on cash(443)(79)(471)(1,873)
Net increase in cash, cash equivalents and restricted cash and cash equivalents9,410 22,746 61,074 36,245 
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period182,547 76,976 130,883 63,477 
Cash, cash equivalents and restricted cash and cash equivalents at end of period$191,957 $99,722 $191,957 $99,722 
 
HECLA MINING COMPANYCondensed Consolidated Balance Sheets(dollars and share in thousands – unaudited)
 
 September 30, 2021December 31, 2020
ASSETS  
Current assets:  
Cash and cash equivalents$190,904 $129,830 
Accounts receivable:  
Trade32,821 27,864 
Taxes  
Other, net10,152 11,329 
Inventories58,439 96,175 
Derivative assets5,220 3,470 
Other current assets12,744 15,644 
Total current assets310,280 284,312 
Investments8,030 15,148 
Restricted cash1,053 1,053 
Properties, plants, equipment and mineral interests, net2,331,018 2,378,074 
Operating lease right-of-use assets8,201 10,628 
Deferred income taxes5,576 2,912 
Derivative assets6,748 4,558 
Other non-current assets3,511 3,525 
Total assets$2,674,417 $2,700,210 
   
LIABILITIES  
Current liabilities:  
Accounts payable and accrued liabilities$62,571 $68,516 
Accrued payroll and related benefits26,493 31,807 
Accrued taxes8,557 5,774 
Finance leases5,637 6,491 
Operating leases2,385 3,008 
Other current liabilities103 138 
Accrued reclamation and closure costs11,036 5,582 
Accrued interest5,221 14,157 
Derivatives liabilities4,179 11,737 
Total current liabilities126,182 147,210 
Finance leases8,540 9,274 
Operating leases5,820 7,634 
Accrued reclamation and closure costs108,670 110,466 
Long-term debt507,712 507,242 
Deferred tax liability142,750 156,091 
Pension liability26,229 44,144 
Derivatives liabilities752 18 
Other non-current liabilities4,787 4,346 
Total liabilities931,442 986,425 
   
SHAREHOLDERS’ EQUITY  
Preferred stock39 39 
Common stock136,350 134,629 
Capital surplus2,032,334 2,003,576 
Accumulated deficit(362,023)(368,074)
Accumulated other comprehensive loss(35,704)(32,889)
Treasury stock(28,021)(23,496)
Total shareholders’ equity1,742,975 1,713,785 
Total liabilities and shareholders’ equity$2,674,417 $2,700,210 
Common shares outstanding537,977 531,666 
 
HECLA MINING COMPANYProduction Data
 
 Three Months EndedNine Months Ended
 September 30,2021September 30,2020September 30,2021September 30,2020
GREENS CREEK UNIT    
Tons of ore milled211,142 215,237 620,153 629,316 
Total production cost per ton    
Ore grade milled – Silver (oz./ton)11.14 15.04 13.84 15.79 
Ore grade milled – Gold (oz./ton)0.068 0.084 0.079 0.084 
Ore grade milled – Lead (%)2.68%3.26%2.96%3.22%
Ore grade milled – Zinc (%)7.05%8.17%7.41%7.76%
Silver produced (oz.)1,837,270 2,634,436 6,980,587 8,164,062 
Gold produced (oz.)9,734 12,838 35,859 38,215 
Lead produced (tons)4,591 5,909 15,142 16,996 
Zinc produced (tons)13,227 16,187 41,191 44,858 
Cash cost, after by-product credits, per silver ounce (1)$0.74 $3.00 $(1.03) $4.45 
AISC, after by-product credits, per silver ounce (1)$5.94 $6.58 $2.40 $7.03 
Capital additions (in thousands)$6,228 $8,265 $17,459 $18,276 
LUCKY FRIDAY UNIT    
Tons of ore milled78,227 55,050 241,740 109,951 
Total production cost per ton    
Ore grade milled – Silver (oz./ton)11.21 12.10 11.34 11.43 
Ore grade milled – Lead (%)7.22%7.35%7.43%7.33%
Ore grade milled – Zinc (%)3.3%3.76%3.48%3.89%
Silver produced (oz.)831,532 636,389 2,608,727 1,201,674 
Lead produced (tons)5,313 3,841 17,006 7,624 
Zinc produced (tons)2,319 1,810 7,673 3,841 
Cash cost, after by-product credits, per silver ounce (1)$6.36 $ $7.37 $ 
AISC, after by-product credits, per silver ounce (1)$16.79 $15.00 
Capital additions (in thousands)$7,534 $5,547 $19,177 $14,603 
CASA BERARDI UNIT    
Tons of ore milled – underground157,734 157,734 472,936 472,936 
Tons of ore milled – surface pit130,948 130,948 427,784 427,784 
Tons of ore milled – total398,143 288,682 1,141,229 900,720 
Surface tons mined – ore and waste1,410,505 1,410,505 4,065,596 4,065,596 
Total production cost per ton    
Ore grade milled – Gold (oz./ton) – underground0.124 0.124 0.132 0.132 
Ore grade milled – Gold (oz./ton) – surface pit0.052 0.052 0.051 0.051 
Ore grade milled – Gold (oz./ton) – combined0.087 0.114 0.102 0.114 
Ore grade milled – Silver (oz./ton)0.02 0.02 0.02 0.02 
Gold produced (oz.) – underground19,605 19,605 62,260 62,260 
Gold produced (oz.) – surface pit6,800 6,800 21,652 21,652 
Gold produced (oz.) – total29,722 26,405 97,245 83,913 
Cash cost, after by-product credits, per gold ounce (1)$1,175 $1,398 $1,127 $1,181 
AISC, after by-product credits, per gold ounce (1)$1,476 $1,855 $1,387 $1,493 
Capital additions (in thousands)$12,377 $11,629 $38,377 $24,413 
SAN SEBASTIAN    
Tons of ore milled 47,093  104,216 
Total production cost per ton    
Ore grade milled – Silver (oz./ton) 6.27  8.11 
Ore grade milled – Gold (oz./ton) 0.052  0.07 
Silver produced (oz.) 266,691  772,158 
Gold produced (oz.) 1,931  6,064 
Cash cost, after by-product credits, per silver ounce (1)$7.53 $5.93 
AISC, after by-product credits, per silver ounce (1)$8.87 $6.76 
Capital additions (in thousands)$3 $233 $10 $537 
Nevada Operations    
Tons of ore milled11,953  67,359 27,984 
Total production cost per ton    
Ore grade milled – Gold (oz./ton)0.234  0.324 1.232 
Ore grade milled – Silver (oz./ton)    
Gold produced (oz.)2,751  20,246 31,756 
Silver produced (oz.)270  45,395 37,443 
Cash cost, after by-product credits, per gold ounce (1)$1,038 $ $1,124 $716 
AISC, after by-product credits, per gold ounce (1)$1,167 $1,167 $787 
Capital additions (in thousands)$29 $380 $195 $1,849 

(1) Cash cost, after by-product credits, per ounce and AISC, after by-product credits. per ounce represent non-U.S. Generally Accepted Accounting Principles (GAAP) measurements. A reconciliation of cost of sales and other direct production costs and depreciation, depletion and amortization (GAAP) to cash cost, after by-product credits can be found in the cash cost per ounce reconciliation section of this news release. Gold, lead and zinc produced have been treated as by-product credits in calculating silver costs per ounce. The primary metal produced at Casa Berardi and Nevada is gold, with a by-product credit for the value of silver production.

Non-GAAP Measures
(Unaudited)

Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion and amortization to the non-GAAP measures of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits and AISC, After By-product Credits for our operations at the Greens Creek, Lucky Friday, San Sebastian, Casa Berardi and Nevada Operations units for the three- and nine-month periods ended September 30, 2021 and 2020.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine’s operating performance. AISC, After By-product Credits, per Ounce is an important operating statistic that we utilize as a measure of our mines’ net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis – aggregating the Greens Creek, Lucky Friday and San Sebastian mines, to compare our performance with that of other primary silver mining companies and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining exploration and capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

The Casa Berardi, Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, its primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek, Lucky Friday and San Sebastian, our combined silver properties. Similarly, the silver produced at our other three units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.

In thousands (except per ounce amounts)Three Months Ended September 30, 2021
 GreensCreekLuckyFriday(2)SanSebastian(3)Corporate(4)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$55,193 $23,591 $ $78,784 
Depreciation, depletion and amortization(13,097) (6,590)  (19,687)
Treatment costs7,979  3,427   11,406 
Change in product inventory(122) (68)  (190)
Reclamation and other costs(786) (281)  (1,067)
Cash Cost, Before By-product Credits (1)49,167  20,079   69,246 
Reclamation and other costs848  264   1,112 
Exploration2,472    4742,946 
Sustaining capital6,228  8,406   14,634 
General and administrative   8,874 8,874 
AISC, Before By-product Credits (1)58,715  28,749   96,812 
By-product credits:     
Zinc(25,295) (4,611)  (29,906)
Gold(14,864)    (14,864)
Lead(7,640) (10,188)  (17,828)
Total By-product credits(47,799) (14,799)  (62,598)
Cash Cost, After By-product Credits$1,368 $5,280 $  $6,648 
AISC, After By-product Credits$10,916 $13,950 $  $34,214 
Divided by silver ounces produced1,837  832   2,669 
Cash Cost, Before By-product Credits, per Ounce$26.76 $24.14 $  $25.93 
By-product credits per ounce(26.02)$(17.79)  (23.44)
Cash Cost, After By-product Credits, per Ounce$0.74 $6.35 $  $2.49 
AISC, Before By-product Credits, per Ounce$31.96 $34.58 $  $36.26 
By-product credits per ounce(26.02)$(17.79)  (23.44)
AISC, After By-product Credits, per Ounce$5.94  16.79 $  $12.82 
 
In thousands (except per ounce amounts)Three Months Ended September 30, 2021
 Casa Berardi(5)Nevada Operations(6)Total Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$58,164 $21,384 $79,548 
Depreciation, depletion and amortization(19,968)(6,135)(26,103)
Treatment costs475 1 476 
Change in product inventory(3,369)(12,389)(15,758)
Reclamation and other costs(210) (210)
Cash Cost, Before By-product Credits (1)35,092 2,861 37,953 
Reclamation and other costs209 327 536 
Exploration1,541  1,541 
Sustaining capital7,208 29 7,237 
AISC, Before By-product Credits (1)44,050 3,217 47,267 
By-product credits:   
Silver(169)(6)(175)
Total By-product credits(169)(6)(175)
Cash Cost, After By-product Credits$34,923 $2,855 $37,778 
AISC, After By-product Credits$43,881 $3,211 $47,092 
Divided by gold ounces produced30 3 33 
Cash Cost, Before By-product Credits, per Ounce$1,181 $1,040 $1,168 
By-product credits per ounce(6)(2.18)(5)
Cash Cost, After By-product Credits, per Ounce$1,175 $1,038 $1,163 
AISC, Before By-product Credits, per Ounce$1,482 $1,484 $1,455 
By-product credits per ounce(6)(2)(5)
AISC, After By-product Credits, per Ounce$1,476 $1,482 $1,450 
 
In thousands (except per ounce amounts)Three Months Ended September 30, 2021
 Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$78,784 $79,548 $158,332 
Depreciation, depletion and amortization(19,687) (26,103)(45,790)
Treatment costs11,406  476 11,882 
Change in product inventory(190) (15,758)(15,948)
Reclamation and other costs(1,067) (210)(1,277)
Cash Cost, Before By-product Credits (1)69,246  37,953 107,199 
Reclamation and other costs1,112  536 1,648 
Exploration2,946  1,541 4,487 
Sustaining capital14,634  7,237 21,871 
General and administrative8,874   8,874 
AISC, Before By-product Credits (1)96,812  47,267 144,079 
By-product credits:   
Zinc(29,906)  (29,906)
Gold(14,864)  (14,864)
Lead(17,828)  (17,828)
Silver  (175)(175)
Total By-product credits(62,598) (175)(62,773)
Cash Cost, After By-product Credits$6,648 $37,778 $44,426 
AISC, After By-product Credits$34,214 $47,092 $81,306 
Divided by ounces produced2,669  33  
Cash Cost, Before By-product Credits, per Ounce$25.93 $1,168  
By-product credits per ounce(23.44) (5) 
Cash Cost, After By-product Credits, per Ounce$2.49 $1,163  
AISC, Before By-product Credits, per Ounce$36.26 $1,455  
By-product credits per ounce(23.44) (5) 
AISC, After By-product Credits, per Ounce$12.82 $1,450  
 
In thousands (except per ounce amounts)Three Months Ended September 30, 2020
 Greens CreekLuckyFriday(2)SanSebastianCorporate(4)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$48,105 $21,500 $5,960  $75,565 
Depreciation, depletion and amortization(11,735)(2,956)(781) (15,472)
Treatment costs22,675 4,038 81  26,794 
Change in product inventory2,899 11 826  3,736 
Reclamation and other costs(891) (392) (1,283)
Exclusion of Lucky Friday costs (22,593)  (22,593)
Cash Cost, Before By-product Credits (1)61,053  5,694  66,747 
Reclamation and other costs788  114  902 
Exploration370   429799 
Sustaining capital8,265  244 38 8,547 
General and administrative   10,345 10,345 
AISC, Before By-product Credits (2)70,476  6,052  87,340 
By-product credits:     
Zinc(23,772)   (23,772)
Gold(21,226) (3,686) (24,912)
Lead(8,149)   (8,149)
Total By-product credits(53,147) (3,686) (56,833)
Cash Cost, After By-product Credits$7,906 $ $2,008  $9,914 
AISC, After By-product Credits$17,329 $ $2,366  $30,507 
Divided by ounces produced2,634  267  2,901 
Cash Cost, Before By-product Credits, per Ounce$23.18 $ $21.33  $23.00 
By-product credits per ounce(20.18) (13.81) (19.59)
Cash Cost, After By-product Credits, per Ounce$3.00 $ $7.52  $3.41 
AISC, Before By-product Credits, per Ounce$26.76 $ $22.68  $30.11 
By-product credits per ounce(20.18) (13.81) (19.59)
AISC, After By-product Credits, per Ounce$6.58 $ $8.87  $10.52 
 
In thousands (except per ounce amounts)Three Months Ended September 30, 2020
 Casa BerardiNevada OperationsTotal Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$51,573 $13,877 $65,450 
Depreciation, depletion and amortization(15,223)(7,295)(22,518)
Treatment costs562  562 
Change in product inventory543 6,920 7,463 
Reclamation and other costs(449)(324)(773)
Cash Cost, Before By-product Credits (1)37,006  37,006 
Reclamation and other costs97  97 
Exploration335  335 
Sustaining capital11,629  11,629 
AISC, Before By-product Credits (1)49,067  49,067 
By-product credits:   
Silver(93) (93)
Total By-product credits(93) (93)
Cash Cost, After By-product Credits$36,913 $ $36,913 
AISC, After By-product Credits$48,974 $ $48,974 
Divided by ounces produced26  26 
Cash Cost, Before By-product Credits, per Ounce$1,402 $ $1,402 
By-product credits per ounce(4) (4)
Cash Cost, After By-product Credits, per Ounce$1,398 $ $1,398 
AISC, Before By-product Credits, per Ounce$1,859 $ $1,859 
By-product credits per ounce(4) (4)
AISC, After By-product Credits, per Ounce$1,855 $ $1,855 
 
In thousands (except per ounce amounts)Three Months Ended September 30, 2020
 Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$75,565 $65,450 $141,015 
Depreciation, depletion and amortization(15,472) (22,518)(37,990)
Treatment costs26,794  562 27,356 
Change in product inventory3,736  7,463 11,199 
Reclamation and other costs(1,283) (773)(2,056)
Exclusion of Lucky Friday cash costs(22,593) (22,593)
Cash Cost, Before By-product Credits (1)66,747  37,006 116,931 
Reclamation and other costs902  97 999 
Sustaining exploration799  335 1,134 
Sustaining capital8,547  11,629 20,176 
General and administrative10,345   10,345 
AISC, Before By-product Credits (1)87,340  49,067 149,585 
By-product credits:   
Zinc(23,772)  (23,772)
Gold(24,912)  (24,912)
Lead(8,149)  (8,149)
Silver  (93)(93)
Total By-product credits(56,833) (93)(56,926)
Cash Cost, After By-product Credits$9,914 $36,913 $60,005 
AISC, After By-product Credits$30,507 $48,974 $92,659 
Divided by ounces produced2,901  26  
Cash Cost, Before By-product Credits, per Ounce$23.00 $1,402  
By-product credits per ounce(19.59) (4) 
Cash Cost, After By-product Credits, per Ounce$3.41 $1,398  
AISC, Before By-product Credits, per Ounce$30.11 $1,859  
By-product credits per ounce(19.59) (4) 
AISC, After By-product Credits, per Ounce$10.52 $1,855  
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2021
 GreensCreekLuckyFriday(2)SanSebastian(3)Corporate(4)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$163,861 $74,287 $95  $238,243 
Depreciation, depletion and amortization(42,410)(20,328)  (62,738)
Treatment costs27,444 13,087   40,531 
Change in product inventory(156)(1,757)  (1,913)
Reclamation and other costs(1,777)(840)(95) (2,712)
Cash Cost, Before By-product Credits (1)146,962 64,449   211,411 
Reclamation and other costs2,543 792   3,335 
Sustaining exploration3,895   1,3595,254 
Sustaining capital17,459 19,104   36,563 
General and administrative   27,985 27,985 
AISC, Before By-product Credits (1)170,859 84,345   284,548 
By-product credits:     
Zinc(74,571)(14,457)  (89,028)
Gold(56,299)   (56,299)
Lead(23,265)(30,762)  (54,027)
Total By-product credits(154,135)(45,219)  (199,354)
Cash Cost, After By-product Credits$(7,173)$19,230 $  $12,057 
AISC, After By-product Credits$16,724 $39,126 $  $85,194 
Divided by silver ounces produced6,981 2,609   9,590 
Cash Cost, Before By-product Credits, per Silver Ounce$21.05 $24.70 $  $22.05 
By-product credits per ounce(22.08)(17.33)  (20.79)
Cash Cost, After By-product Credits, per Silver Ounce$(1.03)$7.37 $  $1.26 
AISC, Before By-product Credits, per Silver Ounce$24.48 $32.33 $  $29.67 
By-product credits per ounce(22.08)(17.33)  (20.79)
AISC, After By-product Credits, per Silver Ounce$2.40 $15.00 $  $8.88 
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2021
 Casa Berardi(5)Nevada Operations(6)Total Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$172,760 $46,832 $219,592 
Depreciation, depletion and amortization(61,159)(15,021)(76,180)
Treatment costs1,723 1,731 3,454 
Change in product inventory(2,401)(9,951)(12,352)
Reclamation and other costs(632)299 (333)
Cash Cost, Before By-product Credits (1)110,291 23,890 134,181 
Reclamation and other costs632 681 1,313 
Sustaining exploration3,551  3,551 
Sustaining capital21,030 195 21,225 
AISC, Before By-product Credits (1)135,504 24,766 160,270 
By-product credits:   
Silver(656)(1,131)(1,787)
Total By-product credits(656)(1,131)(1,787)
Cash Cost, After By-product Credits$109,635 $22,759 $132,394 
AISC, After By-product Credits$134,848 $23,635 $158,483 
Divided by gold ounces produced97 20 117 
Cash Cost, Before By-product Credits, per Gold Ounce$1,134 $1,180 $1,142 
By-product credits per ounce(7)(56)(15)
Cash Cost, After By-product Credits, per Gold Ounce$1,127 $1,124 $1,127 
AISC, Before By-product Credits, per Gold Ounce$1,394 $1,223 $1,364 
By-product credits per ounce(7)(56)(15)
AISC, After By-product Credits, per Gold Ounce$1,387 $1,167 $1,349 
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2021
 Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$238,243 $219,592 $457,835 
Depreciation, depletion and amortization(62,738) (76,180)(138,918)
Treatment costs40,531  3,454 43,985 
Change in product inventory(1,913) (12,352)(14,265)
Reclamation and other costs(2,712) (333)(3,045)
Cash Cost, Before By-product Credits (1)211,411  134,181 345,592 
Reclamation and other costs3,335  1,313 4,648 
Sustaining exploration5,254  3,551 8,805 
Sustaining capital36,563  21,225 57,788 
General and administrative27,985   27,985 
AISC, Before By-product Credits (1)284,548  160,270 444,818 
By-product credits:   
Zinc(89,028)  (89,028)
Gold(56,299)  (56,299)
Lead(54,027)  (54,027)
Silver  (1,787)(1,787)
Total By-product credits(199,354) (1,787)(201,141)
Cash Cost, After By-product Credits$12,057 $132,394 $144,451 
AISC, After By-product Credits$85,194 $158,483 $243,677 
Divided by ounces produced9,590  117  
Cash Cost, Before By-product Credits, per Ounce$22.05 $1,142  
By-product credits per ounce(20.79) (15) 
Cash Cost, After By-product Credits, per Ounce$1.26 $1,127  
AISC, Before By-product Credits, per Ounce$29.67 $1,364  
By-product credits per ounce(20.79) (15) 
AISC, After By-product Credits, per Ounce$8.88 $1,349  
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2020
 GreensCreekLuckyFriday(2)SanSebastianCorporate(4)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$153,496 $35,787 $18,271  $207,854 
Depreciation, depletion and amortization(37,152)(5,152)(3,149) (45,453)
Treatment costs58,517 7,502 232  66,251 
Change in product inventory1,749 807 681  3,237 
Reclamation and other costs(478) (1,050) (1,528)
Exclusion of Lucky Friday cash costs (38,944)  (38,944)
Cash Cost, Before By-product Credits (1)176,132  14,985  191,417 
Reclamation and other costs2,365  342  2,707 
Sustaining exploration374   1,3621,736 
Sustaining capital18,276  299 38 18,613 
General and administrative   26,263 26,263 
AISC, Before By-product Credits (1)197,147  15,626  240,736 
By-product credits:     
Zinc(59,711)   (59,711)
Gold(57,850) (10,402) (68,252)
Lead(22,208)   (22,208)
Total By-product credits(139,769) (10,402) (150,171)
Cash Cost, After By-product Credits$36,363 $ $4,583  $41,246 
AISC, After By-product Credits$57,378 $ $5,224  $90,565 
Divided by ounces produced8,164  772  8,936 
Cash Cost, Before By-product Credits, per Ounce$21.57 $ $19.41  $21.39 
By-product credits per ounce(17.12) (13.47) (16.81)
Cash Cost, After By-product Credits, per Ounce$4.45 $ $5.94  $4.58 
AISC, Before By-product Credits, per Ounce$24.15 $ $20.23  $26.90 
By-product credits per ounce(17.12) (13.47) (16.81)
AISC, After By-product Credits, per Ounce$7.03 $ $6.76  $10.09 
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2020
 Casa BerardiNevada OperationsTotal Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$140,893 $44,348 $185,241 
Depreciation, depletion and amortization(44,314)(22,725)(67,039)
Treatment costs1,693 45 1,738 
Change in product inventory1,751 15,869 17,620 
Reclamation and other costs(637)(978)(1,615)
Cash Cost, Before By-product Credits (1)99,386 23,381 122,767 
Reclamation and other costs287 654 941 
Sustaining exploration1,493  1,493 
Sustaining capital24,413 1,600 26,013 
AISC, Before By-product Credits (1)125,579 25,635 151,214 
By-product credits:   
Silver(285)(635)(920)
Total By-product credits(285)(635)(920)
Cash Cost, After By-product Credits$99,101 $22,746 $121,847 
AISC, After By-product Credits$125,294 $25,000 $150,294 
Divided by ounces produced84 32 116 
Cash Cost, Before By-product Credits, per Ounce$1,184 $736 $1,061 
By-product credits per ounce(3)(20)(8)
Cash Cost, After By-product Credits, per Ounce$1,181 $716 $1,053 
AISC, Before By-product Credits, per Ounce$1,496 $807 $1,307 
By-product credits per ounce(3)(20)(8)
AISC, After By-product Credits, per Ounce$1,493 $787 $1,299 
 
In thousands (except per ounce amounts)Nine Months Ended September 30, 2020
 Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$207,854 $185,241 $393,095 
Depreciation, depletion and amortization(45,453) (67,039)(112,492)
Treatment costs66,251  1,738 67,989 
Change in product inventory3,237  17,620 20,857 
Reclamation and other costs(1,528) (1,615)(3,143)
Exclusion of Lucky Friday cash costs(38,944)  (38,944)
Cash Cost, Before By-product Credits (1)191,417  122,767 327,362 
Reclamation and other costs2,707  941 3,648 
Sustaining exploration1,736  1,493 3,229 
Sustaining capital18,613  26,013 44,626 
General and administrative26,263   26,263 
AISC, Before By-product Credits (1)240,736  151,214 405,128 
By-product credits:   
Zinc(59,711)  (59,711)
Gold(68,252)  (68,252)
Lead(22,208)  (22,208)
Silver  (920)(920)
Total By-product credits(150,171) (920)(151,091)
Cash Cost, After By-product Credits$41,246 $121,847 $176,271 
AISC, After By-product Credits$90,565 $150,294 $254,037 
Divided by ounces produced8,936  116  
Cash Cost, Before By-product Credits, per Ounce$21.39 $1,061  
By-product credits per ounce(16.81) (8) 
Cash Cost, After By-product Credits, per Ounce$4.58 $1,053  
AISC, Before By-product Credits, per Ounce$26.90 $1,307  
By-product credits per ounce(16.81) (8) 
AISC, After By-product Credits, per Ounce$10.09 $1,299  
 
In thousands (except per ounce amounts)Previous Estimate for Twelve Months EndedDecember 31, 2021
 Casa BerardiNevadaOperationsTotal Gold
Total cost of sales$212,000 $41,000 $253,000 
Depreciation, depletion and amortization(87,500)(5,600)(93,100)
Treatment costs400 4,600 5,000 
Change in product inventory(9,000)(11,600)(20,600)
Reclamation and other costs300 500 800 
Cash Cost, Before By-product Credits (1)116,200 28,900 145,100 
Reclamation and other costs500 100 600 
Exploration3,800  3,800 
Sustaining capital31,500 2,000 33,500 
AISC, Before By-product Credits (1)152,000 31,000 183,000 
By-product credits:   
Silver(600)(550)(1,150)
Total By-product credits(600)(550)(1,150)
Cash Cost, After By-product Credits$115,600 $28,350 $143,950 
AISC, After By-product Credits$151,400 $30,450 $181,850 
Divided by gold ounces produced127 21 148 
Cash Cost, Before By-product Credits, per Gold Ounce$919 $1,376 $984 
By-product credits per gold ounce(5)(26)(8)
Cash Cost, After By-product Credits, per Gold Ounce$914 $1,350 $976 
AISC, Before By-product Credits, per Gold Ounce$1,201 $1,476 $1,241 
By-product credits per gold ounce(5)(26)(8)
AISC, After By-product Credits, per Gold Ounce$1,196 $1,450 $1,233 
 
In thousands (except per ounce amounts)Previous Estimate for Twelve Months EndedDecember 31, 2021
 Total SilverTotal GoldTotal
Total cost of sales$303,400 $253,000 $556,400 
Depreciation, depletion and amortization(81,000)(93,100)(174,100)
Treatment costs55,100 5,000 60,100 
Change in product inventory4,000 (20,600)(16,600)
Reclamation and other costs5,500 800 6,300 
Cash Cost, Before By-product Credits (1)287,000 145,100 432,100 
Reclamation and other costs5,000 600 5,600 
Exploration4,000 3,800 7,800 
Sustaining capital58,000 33,500 91,500 
General and administrative34,500  34,500 
AISC, Before By-product Credits (1)388,500 183,000 571,500 
By-product credits:   
Zinc(100,500) (100,500)
Gold(70,000) (70,000)
Lead(66,900) (66,900)
Silver (1,150)(1,150)
Total By-product credits(237,400)(1,150)(238,550)
Cash Cost, After By-product Credits$49,600 $143,950 $193,550 
AISC, After By-product Credits$151,100 $181,850 $332,950 
Divided by ounces produced13,450 148  
Cash Cost, Before By-product Credits, per Ounce$21.34 $984  
By-product credits per ounce(17.65)(8) 
Cash Cost, After By-product Credits, per Ounce$3.69 $976  
AISC, Before By-product Credits, per Ounce$28.88 $1,241  
By-product credits per ounce(17.65)(8) 
AISC, After By-product Credits, per Ounce$11.23 $1,233  
 
In thousands (except per ounce amounts)Current Estimate for Twelve Months Ended December 31, 2021(Unchanged from Previous Estimate)
 GreensCreekLucky FridaySanSebastianCorporate(4)Total Silver
Total cost of sales$222,000 $102,500 $ $324,500 
Depreciation, depletion and amortization(59,200)(27,400)  (86,600)
Treatment costs37,500 14,500   52,000 
Change in product inventory(3,700)(1,250)  (4,950)
Reclamation and other costs1,500 1,500   3,000 
Cash Cost, Before By-product Credits (1)198,100 89,850   287,950 
Reclamation and other costs3,400 1,000   4,400 
Exploration4,300   1,7326,032 
Sustaining capital35,000 26,500   61,500 
General and administrative   38,700 38,700 
AISC, Before By-product Credits (1)240,800 117,350   398,582 
By-product credits:     
Zinc(98,000)(17,000)  (115,000)
Gold(75,100)   (75,100)
Lead(31,000)(43,000)  (74,000)
Total By-product credits(204,100)(60,000)  (264,100)
Cash Cost, After By-product Credits$(6,000)$29,850 $  $23,850 
AISC, After By-product Credits$36,700 $57,350 $  $134,482 
Divided by silver ounces produced9,850 3,600   13,450 
Cash Cost, Before By-product Credits, per Silver Ounce$20.11 $24.96 $  $21.41 
By-product credits per silver ounce(20.72)(16.67)  (19.64)
Cash Cost, After By-product Credits, per Silver Ounce$(0.61)$8.29 $  $1.77 
AISC, Before By-product Credits, per Silver Ounce$24.45 $32.60 $  $29.63 
By-product credits per silver ounce(20.72)(16.67)  (19.64)
AISC, After By-product Credits, per Silver Ounce$3.73 $15.93 $  $10.00 
 
 
In thousands (except per ounce amounts)Current Estimate for Twelve Months Ended December 31, 2021
 Casa BerardiNevadaOperationsTotal Gold
Total cost of sales$230,400 $42,600 $273,000 
Depreciation, depletion and amortization(81,500)(14,500)(96,000)
Treatment costs500 5,000 1,700 
Change in product inventory(8,200)(4,650)(14,750)
Reclamation and other costs550 675 1,174 
Cash Cost, Before By-product Credits (1)141,700 29,125 165,125 
Reclamation and other costs700 300 1,275 
Exploration4,400  4,400 
Sustaining capital31,300 125 31,485 
AISC, Before By-product Credits (1)178,100 29,550 202,285 
By-product credits:   
Silver(840)(1,125)(2,040)
Total By-product credits(840)(1,125)(2,040)
Cash Cost, After By-product Credits$140,860 $28,000 $163,085 
AISC, After By-product Credits$177,260 $28,425 $200,245 
Divided by gold ounces produced133 21 153 
Cash Cost, Before By-product Credits, per Gold Ounce$1,069 $1,421 $1,076 
By-product credits per gold ounce(6)(55)(13)
Cash Cost, After By-product Credits, per Gold Ounce$1,063 $1,366 $1,066 
AISC, Before By-product Credits, per Gold Ounce$1,344 $1,441 $1,322 
By-product credits per gold ounce(7)(55)(13)
AISC, After By-product Credits, per Gold Ounce$1,338 $1,386 $1,309 
 
In thousands (except per ounce amounts)Current Estimate for Twelve Months Ended December 31, 2021
 Total SilverTotal GoldTotal
Total cost of sales$324,500 $273,000 $597,500 
Depreciation, depletion and amortization(86,600)(96,000)(182,600)
Treatment costs52,000 1,700 53,700 
Change in product inventory(4,950)(14,750)(19,700)
Reclamation and other costs3,000 1,175 4,175 
Cash Cost, Before By-product Credits (1)287,950 165,125 453,075 
Reclamation and other costs4,400 1,275 5,675 
Exploration6,032 4,400 10,432 
Sustaining capital61,500 31,485 92,985 
General and administrative38,700  38,700 
AISC, Before By-product Credits (1)398,582 202,285 600,867 
By-product credits:   
Zinc(115,000) (115,000)
Gold(75,100) (75,100)
Lead(74,000) (74,000)
Silver (2,040)(2,040)
Total By-product credits(264,100)(2,040)(266,140)
Cash Cost, After By-product Credits$23,850 $163,085 $186,935 
AISC, After By-product Credits$134,482 $202,285 $334,727 
Divided by ounces produced13,450 153  
Cash Cost, Before By-product Credits, per Ounce$21.41 $1,076  
By-product credits per ounce(19.64)(13) 
Cash Cost, After By-product Credits, per Ounce$1.77 $1,066  
AISC, Before By-product Credits, per Ounce$29.63 $1,322  
By-product credits per ounce(19.64)(13) 
AISC, After By-product Credits, per Ounce$10.00 $1,309  
(1) Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each unit. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs.
   
(2) The unionized employees at Lucky Friday were on strike from March 2017 until January 2020, and production at Lucky Friday was limited from the start of the strike until the ramp-up was substantially completed in the fourth quarter of 2020. Costs related to ramp-up activities totaling $5.4 million, along with $6.3 million in non-cash depreciation expense, in the first nine months of 2020 have been excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.
   
(3) Mining at San Sebastian was completed in the third quarter of 2020, and milling was completed in the fourth quarter of 2020. Suspension-related costs at San Sebastian totaling $2.0 million for the first nine months of 2021 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.
   
(4) AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, exploration and sustaining capital.
   
(5) In late March 2020, the Government of Quebec ordered the mining industry to reduce to minimum operations as part of the fight against the COVID-19 virus, causing us to suspend our Casa Berardi operations from approximately March 24 until April 15, when limited mining operations resumed, resulting in reduced mill throughput. Suspension-related costs totaling $1.6 million for the first nine months of 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.
   
(6) Production was suspended at the Hollister and Midas mines and Aurora mill in the latter part of 2019. Suspension-related costs at Nevada Operations totaling $15.0 million and $9.6 million for the first nine months of 2021 and 2020, respectively, are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

Dollars are in thousands Three Months Ended Nine Months Ended
  Sept 30,2021 Sept 30,2020 Sept 30,2021 Sept 30,2020
Cash provided by operating activities $42,742  $73,439  $166,982  $115,892 
Less: Additions to properties, plants equipment and mineral interests (26,899) (23,693) (80,210) (54,382)
         
Free cash flow $15,843  $49,746  $86,772  $61,510 

Category: Earnings

Russell Lawlar
Senior Vice President – CFO and Treasurer

Jeanne DuPont
Senior Communications Coordinator

800-HECLA91 (800-432-5291)
Investor Relations
Email: [email protected]
Website: www.hecla-mining.com

Source: Hecla Mining Company

Original Article: https://ir.hecla-mining.com/news-events/current-news/news-details/2021/Hecla-Reports-Third-Quarter-2021-Results/default.aspx

SHARE THIS POST?

Facebook
Twitter
LinkedIn
WhatsApp
Telegram
Email

Maza Drilling is a Mexican company established in 2007 in Mazatlán, Sinaloa. Our Canadian founder, Mr. Guy de Launiere, has over 20 years of international experience managing diverse drilling operations. Maza Drilling strives to compete at the highest levels in terms of recovery, effectiveness, efficiency, and affordability at every project while keeping at the forefront of technology to meet our customer’s needs in this demanding market.